Previous Due 0.00
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2082/3 322552000.00 322552000.00 7570.00 81,756.00 3.97 1,280,449,684.00 1,280,531,440.00 25,610,628.80
2 2082/4 310691000.00 310691000.00 9030.00 97,524.00 4.09 1,270,628,666.00 1,270,726,190.00 25,414,523.80
3 2082/5 312931500.00 312931500.00 2640.00 28,512.00 4.09 1,279,861,323.00 1,279,889,835.00 25,597,796.70
4 2082/7 207397000.00 41802880.00 249199880.00 4.09 933,531,605.20 933,531,605.20 18,670,632.10 41802880 kwh@2.04 = Rs. 85277875.20 is excess energy
5 2082/7 0.00 14,289,540.60 14,289,540.60 285,790.81 2082 ashad excess energy 1288030 kwh@1.98 = Rs 2550299.40/// 2082 shrwan excess energy 5754530 kwh@2.04 = Rs. 11739241.20
6 2082/8 117761000.00 23552200.00 141313200.00 36280.00 391,824.00 4.09 529,297,154.00 529,688,978.00 10,593,779.56 23552200 kwh@2.04 = Rs. 48046488 is excess energy
Energy Royalty 106,173,151.77
Capacity Royalty 0.00
Received 165,035,961.87
Balance -58,862,810.10