Energy Details
Previous Due | 3,587,242.38 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2081/3 | 1080317.00 | 4370936.00 | 23261.00 | 5474514.00 | 4.48 | 6.73 | 22,886,222.00 | 7,277,820.76 | 30,164,042.76 | 3,016,404.28 | |||||
2 | 2081/4 | 1122769.00 | 3786994.00 | 22887.00 | 4932650.00 | 4.48 | 6.09 | 19,828,698.00 | 6,843,507.34 | 26,672,205.34 | 2,667,220.53 | |||||
3 | 2081/5 | 1088652.00 | 4838358.00 | 254046.00 | 6181056.00 | 4.48 | 6.82 | 25,333,642.00 | 7,425,709.49 | 32,759,351.49 | 3,275,935.15 | |||||
4 | 2081/6 | 1074410.00 | 7207004.00 | 22231.00 | 8303645.00 | 4.48 | 5.98 | 37,735,873.00 | 6,428,092.55 | 44,163,965.55 | 4,416,396.56 | |||||
5 | 2081/7 | 1057230.00 | 7826343.00 | 20467.00 | 8904040.00 | 5.23 | 5.75 | 40,978,730.38 | 6,086,733.39 | 47,065,463.77 | 4,706,546.38 | |||||
6 | 2081/8 | 1017066.00 | 7842720.00 | 20595.00 | 8880381.00 | 5.23 | 5.45 | 41,064,484.00 | 5,544,630.63 | 46,609,114.63 | 4,660,911.46 | |||||
7 | 2081/9 | 1006484.00 | 6681064.00 | 21169.00 | 7708717.00 | 5.23 | 5.88 | 34,982,051.00 | 5,923,911.32 | 40,905,962.32 | 4,090,596.23 | |||||
8 | 2081/10 | 953174.00 | 4936167.00 | 19956.00 | 5909297.00 | 5.23 | 6.04 | 25,845,768.00 | 5,759,319.11 | 31,605,087.11 | 3,160,508.71 | |||||
9 | 2081/10 | 0.00 | 1,317,299.07 | 1,317,299.07 | 131,729.91 | |||||||||||
10 | 2081/11 | 892497.00 | 4154428.00 | 17701.00 | 5064626.00 | 5.23 | 6.51 | 21,752,585.01 | 5,814,004.72 | 27,566,589.73 | 2,756,658.97 | |||||
11 | 2081/12 | 916748.00 | 3413386.00 | 18770.00 | 4348904.00 | 5.23 | 6.15 | 17,872,489.00 | 5,646,947.35 | 23,519,436.35 | 2,351,943.64 | |||||
12 | 2082/1 | 982261.00 | 3225016.00 | 19922.00 | 4227199.00 | 5.23 | 6.15 | 16,886,186.00 | 6,049,698.14 | 22,935,884.14 | 2,293,588.41 | |||||
13 | 2082/2 | 1091792.00 | 3153008.00 | 22897.00 | 4267697.00 | 5.23 | 6.64 | 16,509,149.00 | 7,256,359.68 | 23,765,508.68 | 2,376,550.87 | |||||
14 | 2082/13 | -2,694,541.93 | ||||||||||||||
Energy Royalty | 37,210,449.17 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 47,586,469.68 | |||||||||||||||
Balance | 5,211,221.87 |