Previous Due 7,237,404.07
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2081/3 15869680.00 15869680.00 12690.00 137,052.00 4.80 76,037,412.00 76,174,464.00 1,523,489.28
2 2081/4 18242100.00 18242100.00 3890.00 42,012.00 4.80 87,520,068.00 87,562,080.00 1,751,241.60
3 2081/5 19726890.00 19726890.00 5730.00 61,884.00 4.94 88,761,443.56 8,627,509.04 97,450,836.60 1,949,016.73
4 2081/6 22298860.00 22298860.00 130.00 1,404.00 4.94 110,154,964.40 110,156,368.40 2,203,127.37
5 2081/7 19853520.00 19853520.00 180.00 1,944.00 4.94 88,091,400.35 9,983,044.45 98,076,388.80 1,961,527.78
6 2081/8 7552550.00 37309597.00 44862147.00 30.00 324.00 4.94 79,688,603.72 9,123,547.78 88,812,475.50 1,776,249.51 2081 मंसिर 01-16 CE = 7552550 kwh@4.94// 2081 मंसिर 16-पौष 01 CE = 5954090 kwh@8.65
7 2081/8 0.00 -104,332.80 -104,332.80 -2,086.66 2081 भाद्र र असोज महिनाको बिल पुनः विश्लेषण हुँदा PPA Capacity भन्दा बढी भुक्तानी भएको उर्जा 11080kwh@4.94 र 10040 kwh@4.94 गरी जम्मा Rs, 1,04,332.80
8 2081/9 10053410.00 10053410.00 10.00 108.00 8.65 79,606,390.13 7,355,498.37 86,961,996.50 1,739,239.93
9 2081/10 9384890.00 9384890.00 20.00 216.00 8.65 76,879,622.19 4,299,460.31 81,179,298.50 1,623,585.97
10 2081/11 8868420.00 8868420.00 50.00 540.00 8.65 70,694,383.38 6,016,909.62 76,711,833.00 1,534,236.66
11 2081/12 11736510.00 11736510.00 560.00 6,048.00 8.65 101,409,692.53 105,070.97 101,520,811.50 2,030,416.23
12 2082/1 13696880.00 13696880.00 770.00 8,316.00 8.65 118,469,696.00 118,478,012.00 2,369,560.24
13 2082/2 8308450.00 10375430.00 18683880.00 2060.00 22,248.00 8.65 109,886,613.99 13,213,854.71 123,122,716.70 2,462,454.33 2082 जेष्ठ 01-16 CE = 8308450.00@8.65// 2082 जेष्ठ 16-आषाढ 01 CE = 10375430.00kwh@4.94
14 2082/2 0.00 1,206,777.00 1,206,777.00 24,135.54 Undelivered energy 2081 kartik 241412.20 kwh@4.94 = Rs. 1192576.29, mansir 01-16 energy 1789.03@4.94 = Rs. 8837.81 and mansir 16-poush 01 energy 619.99@8.65 = Rs. 5362.90
Energy Royalty 22,946,194.51
Capacity Royalty 4,000,000.00
Received 31,718,403.21
Balance 2,465,195.37