Energy Details
Previous Due | 26,492,506.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2077/3 | 3163797.00 | 1920740.00 | 5084537.00 | 4.89 | 7,938,044.33 | 15,483,462.00 | 23,421,506.33 | 2,342,150.63 | |||||||
2 | 2077/4 | 3367318.00 | 3095449.00 | 6462767.00 | 4.69 | 13,928,103.80 | 15,808,771.00 | 29,736,874.80 | 2,973,687.48 | |||||||
3 | 2077/5 | 3389981.00 | 3673584.00 | 7063565.00 | 4.87 | 16,630,717.47 | 16,537,827.00 | 33,168,544.47 | 3,316,854.45 | |||||||
4 | 2077/6 | 3121195.00 | 3544600.00 | 6665795.00 | 4.76 | 16,046,780.04 | 14,873,992.00 | 30,920,772.04 | 3,092,077.20 | |||||||
5 | 2077/7 | 2699207.00 | 3791021.00 | 6490228.00 | 4.92 | 17,168,193.61 | 13,295,146.00 | 30,463,339.61 | 3,046,333.96 | |||||||
6 | 2077/8 | 2751243.00 | 2335304.00 | 5086547.00 | 4.87 | 10,462,162.32 | 13,415,295.00 | 23,877,457.32 | 2,387,745.73 | |||||||
7 | 2077/9 | 2005930.00 | 774026.00 | 2779956.00 | 4.97 | 1,686,803.59 | 13,956,132.00 | 15,642,935.59 | 1,564,293.56 | |||||||
8 | 2077/10 | 2825327.00 | 479752.00 | 3305079.00 | 5.07 | 0.00 | 14,327,621.00 | 14,327,621.00 | 1,432,762.10 | |||||||
9 | 2077/11 | 2506481.00 | 565202.00 | 3071683.00 | 5.04 | 939,741.21 | 12,646,388.00 | 13,586,129.21 | 1,358,612.92 | |||||||
10 | 2077/12 | 2710290.00 | -737509.00 | 1972781.00 | 4.53 | 0.00 | 12,298,960.00 | 12,298,960.00 | 1,229,896.00 | |||||||
11 | 2078/1 | 3176249.00 | 497123.00 | 3673372.00 | 4.59 | 0.00 | 287,757.28 | 12,298,960.00 | 12,586,717.28 | 1,258,671.73 | ||||||
12 | 2078/2 | 3127177.00 | 2235556.00 | 5362733.00 | 3.93 | 0.00 | 6,577,939.84 | 12,298,960.00 | 18,876,899.84 | 1,887,689.98 | ||||||
Energy Royalty | 25,890,775.74 | |||||||||||||||
Capacity Royalty | 9,400,000.00 | |||||||||||||||
Received | 43,874,603.00 | |||||||||||||||
Balance | 17,908,678.74 |