Energy Details
Previous Due | 3,147,733.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2077/3 | 796490.00 | 2767008.00 | 3563498.00 | 6.18 | 14,488,053.00 | 4,928,128.00 | 19,416,181.00 | 1,941,618.10 | |||||||
2 | 2077/4 | 811550.00 | 1692908.00 | 2504458.00 | 6.84 | 8,864,067.00 | 5,551,639.00 | 14,415,706.00 | 1,441,570.60 | |||||||
3 | 2077/5 | 812273.00 | 4414237.00 | 5226510.00 | 6.79 | 23,112,946.00 | 5,521,140.00 | 28,634,086.00 | 2,863,408.60 | |||||||
4 | 2077/6 | 847106.00 | 6419613.00 | 7266719.00 | 6.14 | 33,613,094.00 | 5,508,811.00 | 39,121,905.00 | 3,912,190.50 | |||||||
5 | 2077/7 | 842786.00 | 8057466.00 | 8900252.00 | 5.46 | 42,188,892.00 | 4,608,399.00 | 46,797,291.00 | 4,679,729.10 | |||||||
6 | 2077/8 | 871402.00 | 7926944.00 | 8798346.00 | 5.63 | 41,504,676.00 | 4,908,610.00 | 46,413,286.00 | 4,641,328.60 | |||||||
7 | 2077/9 | 782051.00 | 6013719.00 | 6795770.00 | 6.19 | 31,487,830.33 | 31,487,830.00 | 62,975,660.33 | 6,297,566.03 | |||||||
8 | 2077/10 | 745245.00 | 4733707.00 | 5478952.00 | 6.29 | 24,785,691.00 | 4,689,124.00 | 29,474,815.00 | 2,947,481.50 | |||||||
9 | 2077/11 | 661469.00 | 3370898.00 | 4032367.00 | 6.87 | 17,650,021.00 | 4,545,073.00 | 22,195,094.00 | 2,219,509.40 | |||||||
10 | 2077/12 | 685389.00 | 2789020.00 | 3474409.00 | 5.80 | 14,603,308.00 | 3,979,305.00 | 18,582,613.00 | 1,858,261.30 | |||||||
11 | 2078/1 | 675753.00 | 1887591.00 | 2563344.00 | 5.88 | 9,883,428.00 | 3,979,305.00 | 13,862,733.00 | 1,386,273.30 | |||||||
12 | 2078/2 | 848381.00 | 4090912.00 | 4939293.00 | 4.69 | 21,420,013.00 | 3,979,305.00 | 25,399,318.00 | 2,539,931.80 | |||||||
Energy Royalty | 36,728,868.83 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 49,032,924.00 | |||||||||||||||
Balance | 2,843,677.83 |